FY
Ranking
County Set Aside
Initial Allocation
Reprogramming
Total Allocation
% of Set Aside
Carryover
Total Alloc.
2004
$2,318,536
$119,259
$-25,000
$94,259
4.07%
$0
$94,259
Current Performance
Reporting Period
Period 1
YTD
FY04
Dates in Period
8/05-7/05
8/05-7/05
Months in Period
12
12
Expenditures
Period 1
YTD
FY04
Projected Dollars
$94,259
$94,259
Percent
100.00%
100.00%
Actual Dollars
$84,651
$84,651
Percent
89.81%
89.81%
Variance Dollars
$-9,608
$-9,608
Percent
-10.19%
-10.19%
Clients
Period 1
YTD
FY04
[There are no unit-level data for this category.]
Projected Clients
530
530
Percent
100.00%
100.00%
Actual Clients
118
118
Percent
22.26%
22.26%
Variance Clients
-412
-412
Percent
-77.74%
-77.74%
About Current Performance
Grantee Comments
Period
Questions to Consider
Fiscal:
1
Fiscal:
Program:
Program:
Funding Adjustments
Reprogramming
Date
Amount
*
This is the difference between the current expenditures and where the current expenditures should be at this point in the year based upon
the total allocation (plus carryover) and the assumption that expenditures are spread evenly over the year.
- page 2 -
Historical Performance
© 2008-2012 InterGroup Services, Inc. (ph) 410.662.7253
Funding/Fiscal
FY
County Set Aside
Allocat. to Category
Allocat. + Reprogram.
% of Set Aside
Amount Spent
$ Unspent (No Carry.)
2004
$2,318,536
$119,259
$94,259
4.07%
$84,651
$9,608
2003
$2,777,911
$123,772
$78,230
2.82%
$81,229
$-2,999
2002
$2,133,804
$109,158
$116,483
5.46%
$116,483
$0
Clients
FY
Project.
Actual
Vari.
Cost Per Client
Af.-Am. Percent
WICY Percent
2004
530
118
-412
$717
60.0%
31.0%
2003
400
395
-5
$205
50.0%
8.0%
2002
146
150
4
$776
Planning
Unmet Need
As of the last (2004) consumer survey
52 percent of the
503 respondents reporting a need for
Oral Health Care said they could not get it.
Clients survey year (FY 2003):
395
Est. percent of need met:
48%
Est. clients needing service:
822
Clients served (2004):
118
Est. clients not served (2004):
704
Cost per client (2004):
$717
Cost to meet need:
$504,768
Final Analysis
Unspent (including carryover/adjust.): $9,608
FY 2005 Info
County Set Aside:
$2,259,670