Greater Baltimore HIV Health Services Planning Council © 2008-2012, InterGroup Services, Inc.
Anne Arundel County Baltimore City Baltimore County Carroll County Harford County Howard County Queen Anne's County
Information Portal
Health Insurance Premiums & Cost-sharing Asst. Scorecard Archive
Health Insurance Premiums & Cost-sharing Asst. — Counties Full Year Scorecard © 2008-2012, InterGroup Services, Inc.
FY Ranking County Set Aside Initial Allocation Reprogramming Total Allocation % of Set Aside Carryover Total Alloc.
2009 M6 $2,334,014 $15,000 $-7,800 $7,200 0.31% $0 $7,200
Current Performance
Reporting Period Period 1 Period 2 Period 3 YTD FY09
Dates in Period 8/9-0/9 1/9-2/9 3/9-7/9 8/9-7/9
Months in Period 5 2 5 12
Expenditures Period 1 Period 2 Period 3 YTD FY09
Projected Dollars $3,000 $1,200 $3,000 $7,200
Percent 41.67% 16.67% 41.67% 100.00%
Actual Dollars $1,841 $540 $3,242 $5,623
Percent 25.57% 7.50% 45.03% 78.10%
Variance Dollars $-1,159 $-660 $242 $-1,577
Percent -16.10% -9.17% 3.36% -21.90%
Clients Period 1 Period 2 Period 3 YTD FY09   Units Period 1 Period 2 Period 3 YTD FY09
Projected Clients 30 12 30 71 Projected Units 275 110 275 661
Percent 41.67% 16.67% 41.67% 100.00% Percent 41.67% 16.67% 41.67% 100.00%
Actual Clients 46 5 12 63 Actual Units 267 117 350 734
Percent 64.79% 7.04% 16.90% 88.73% Percent 40.39% 17.70% 52.95% 111.04%
Variance Clients 16 -7 -18 -8 Variance Units -8 7 75 73
Percent 23.12% -9.62% -24.77% -11.27% Percent -1.27% 1.03% 11.28% 11.04%
About Current Performance
  Grantee Comments Period   Questions to Consider
Fiscal: Grantee recommends a reduction of $6,800 out of category based on the availability of other funding streams and the lack of any waiting list for covered services. 1 Fiscal: This category is significantly under-expending funds.
Program: Expending the funds proved difficult due to the limitation of utilizing the MADAP formulary for what can be paid. There is a greater demand for assistance with ongoing co-pays for drugs not on the formulary for which Ryan White funds cannot be used. Program: Other funding streams are available and clients are not utilizing this service as projected.
Fiscal: Grantee recommendation to decrease the category by $4,000. 2 Fiscal: This category received a reduction of $6,800 at the five-month reprogramming but has continued to underspend.
Program: There is a greater demand for assistance with ongoing co-pays for drugs not on the formulary for which Ryan White funds cannot be used. Grantee will summarize drugs requested that are not on current formulary and submit to ADAP advisory board for review. Program: At the current rate, this category will not spend $4,118 of its allocation.
Fiscal: This category expended 78.11 percent of its funds at the 12-month period. 3 Fiscal: This category has a variance of 22 percent at the 12-month period. Should there have been more funding reprogrammed out during the year?
Program: Services consisted of payment for on-going medication co-pays; usually over a three month period while client applications for other entitlement programs are pending. On average, clients are supported with twelve prescriptions monthly. Program: Client actuals were low while units provided exceeded projections. Were projections adjusted in the year?
Funding Adjustments Reprogramming Date Amount
September 15, 2009
November 17, 2009
$-6,800
$-1,000
* This is the difference between the current expenditures and where the current expenditures should be at this point in the year based upon the total allocation (plus carryover) and the assumption that expenditures are spread evenly over the year.


- page 2 -

Historical Performance © 2008-2012  InterGroup Services, Inc.    (ph) 410.662.7253
Funding/Fiscal
FY County Set Aside Allocat. to Category Allocat. + Reprogram. % of Set Aside Amount Spent $ Unspent
(No Carry.)
2009 $2,334,014   $15,000 $7,200 0.31% $5,623 $1,577
2008   $2,411,806 $15,440 $15,440 0.64% $14,435 $1,005
2007   $2,470,676 $16,076 $20,376 0.82% $18,514 $1,862
Clients
FY Project. Actual Vari. Cost Per
Client
Af.-Am.
Percent
WICY
Percent
2009 71 63 -8 $89 90.0% 46.0%
2008 125 161 36 $89 75.0% 45.0%
2007 118 140 22 $132 76.0% 51.0%
Planning
Unmet Need
As of the last (2010) consumer survey 32 percent of the 426 respondents reporting a need for Health Insurance Premiums & Cost-sharing Asst. said they could not get it.
Clients survey year (FY 2009): 63
Est. percent of need met: 68%
Est. clients needing service: 92
Clients served (2009): 63
Est. clients not served (2009): 29
Cost per client (2009): $89
Cost to meet need:    $2,581 
Other Funding Streams
RW Part A Counties $7,200
(RW Part A EMA) $80,000



RW Part A Counties
Other Funding
Final Analysis
Unspent (including carryover/adjust.): $1,577
Performance Summary:
The category unperformed, only expending 78.11 percent of its total FY 2009 allocation and serving 63 of its anticipated 71 clients.
Compared to Last Year:
Category received a decrease in total allocation from FY 2008. Funds were reprogrammed out during this year. Category under-projected and did not met client projections, still.
Unmet Need:
Questions:
What happened that category is unable to met client and expenditure projections?
Comments:
This category historically underspends. Can the category sustain a decrease in allocation and meet client needs? Will projections be adjusted and more accurately reflect utilization in future FY?
FY 2010 Info Rank: M7 County Set Aside: $2,355,903

Browse Scorecards By Year
Home
Greater Baltimore
HIV Health Services
Planning Council
Primary Web Site
Quick Links
Browse Categories
Browse Scorecards
By Period
By Category
To report a problem with the mechanics of the web site, please click here. All content-related comments should be referred directly to the planning council support office at +1 (410) 662-7253.